Apéndice D: Tabla de costos aproximados de sistema FV de bombeo y tablas de factores de valor presente

Tabla D-1.  Costos aproximados para sistemas de bombeo fotovoltaico en México

Insolación (Horas Solares Pico)

Costo Aproximado del Sistema (*)

(Dólares Estadunidenses)

3

4

5

6

7

8

 

20,000

26,700

33,300

40,000

46,700

53,300

$8,300

$9,600

$11,400

$13,600

$16,300

$16,500

**

**

13,500

18,000

22,500

27,000

31,500

36,000

$8,200

$8,900

$9,300

$12,400

$13,400

$13,500

$17,200

**

10,000

13,300

16,700

20,000

23,300

26,700

$7,000

$8,400

$8,300

$10,300

$10,600

$12,400

$16,500

$17,800

6,500

8,700

10,800

13,000

15,200

17,300

$6,700

$7,000

$8,100

$8,800

$9,800

$11,600

$13,500

$16,400

5,000

6,700

8,400

10,000

11,700

13,300

$6,500

$6,700

$7,100

$8,100

$8,700

$10,500

$12,800

$14,500

4,000

5,300

6,600

8,000

9,300

10,700

$6,100

$6,300

$6,800

$7,900

$8,000

$9,400

$11,800

$12,700

2,500

3,300

4,200

5,000

5,800

6,700

$3,600

$3,700

$5,200

$6,500

$7,200

$8,700

$10,500

$11,300

2,000

2,700

3,400

4,000

4,800

5,400

$2,800

$3,300

$4,300

$5,600

$6,500

$8,500

$10,300

$10,800

1,500

2,000

2,500

3,000

3,500

4,000

$2,600

$2,800

$3,900

$4,400

$4,700

$5,500

$7,000

$9,800

1,000

1,300

1,700

2,000

2,300

2,700

$2,100

$2,400

$3,200

$3,500

$3,600

$4,100

$5,000

$6,200

500

700

800

1,000

1,200

1,300

$1,600

$1,800

$2,300

$2,500

$2,600

$3,000

$3,400

$3,300

Rendimiento

(litros / día)

5

10

15

20

30

40

50

60

Carga Dinámica Total (Metros)

 

NOTAS:

 (*) Incluye instalación profesional e impuestos.  No incluye pólizas de garantía.

 (**) No se identificaron bombas para este tamaño de aplicación.


Tabla D-2.  FVP factor de valor presente de un pago con interés

Años

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

11%

12%

13%

14%

15%

1

0.9901

0.9804

0.9709

0.9615

0.9524

0.9434

0.9346

0.9259

0.9174

0.9091

0.9009

0.8929

0.8850

0.8772

0.8696

2

0.9803

0.9612

0.9426

0.9246

0.9070

0.8900

0.8734

0.8573

0.8417

0.8264

0.8116

0.7972

0.7831

0.7695

0.7561

3

0.9706

0.9423

0.8890

0.8890

0.8638

0.8396

0.8163

0.7938

0.7722

0.7513

0.7312

0.7118

0.6931

0.6750

0.6575

4

0.9610

0.9238

0.8548

0.8548

0.8227

0.7921

0.7629

0.7350

0.7084

0.6830

0.6587

0.6355

0.6133

0.5921

0.5718

5

0.9515

0.9057

0.8219

0.8219

0.7835

0.7473

0.7130

0.6806

0.6499

0.6209

0.5935

0.5674

0.5428

0.5194

0.4972

6

0.9420

0.8880

0.7903

0.7903

0.7462

0.7050

0.6663

0.6302

0.5963

0.5645

0.5346

0.5066

0.4803

0.4556

0.4323

7

0.9327

0.8706

0.7599

0.7599

0.7107

0.6651

0.6227

0.5835

0.5470

0.5132

0.4817

0.4523

0.4251

0.3996

0.3759

8

0.9235

0.8535

0.7307

0.7307

0.6768

0.6274

0.5820

0.5403

0.5019

0.4665

0.4339

0.4039

0.3762

0.3506

0.3269

9

0.9143

0.8368

0.7026

0.7026

0.6446

0.5919

0.5439

0.5002

0.4604

0.4241

0.3909

0.3606

0.3329

0.3075

0.2843

10

0.9053

0.8203

0.6756

0.6756

0.6139

0.5584

0.5083

0.4632

0.4224

0.3855

0.3522

0.3220

0.2946

0.2697

0.2472

11

0.8963

0.8043

0.6496

0.6496

0.5847

0.5268

0.4751

0.4289

0.3875

0.3505

0.3173

0.2875

0.2607

0.2366

0.2149

12

0.8874

0.7885

0.6246

0.6246

0.5568

0.4970

0.4440

0.3971

0.3555

0.3186

0.2858

0.2567

0.2307

0.2076

0.1869

13

0.8787

0.7730

0.6006

0.6006

0.5303

0.4688

0.4150

0.3677

0.3262

0.2897

0.2575

0.2292

0.2042

0.1821

0.1625

14

0.8700

0.7579

0.5775

0.5775

0.5051

0.4423

0.3878

0.3405

0.2992

0.2633

0.2320

0.2046

0.1807

0.1597

0.1413

15

0.8613

0.7430

0.5553

0.5553

0.4810

0.4173

0.3624

0.3152

0.2745

0.2394

0.2090

0.1827

0.1599

0.1401

0.1229

16

0.8528

0.7284

0.5339

0.5339

0.4581

0.3936

0.3387

0.2919

0.2519

0.2176

0.1883

0.1631

0.1415

0.1229

0.1069

17

0.8444

0.7142

0.5134

0.5134

0.4363

0.3714

0.3166

0.2703

0.2311

0.1978

0.1696

0.1456

0.1252

0.1078

0.0929

18

0.8360

0.7002

0.4936

0.4936

0.4155

0.3503

0.2959

0.2502

0.2120

0.1799

0.1528

0.1300

0.1108

0.0946

0.0808

19

0.8277

0.6864

0.4746

0.4746

0.3957

0.3305

0.2765

0.2317

0.1945

0.1635

0.1377

0.1161

0.0981

0.0829

0.0703

20

0.8195

0.6730

0.4564

0.4564

0.3769

0.3118

0.2584

0.2145

0.1784

0.1486

0.1240

0.1037

0.0868

0.0728

0.0611

21

0.8114

0.6598

0.4388

0.4388

0.3589

0.2942

0.2415

0.1987

0.1637

0.1351

0.1117

0.0926

0.0768

0.0638

0.0531

22

0.8034

0.6468

0.4220

0.4220

0.3418

0.2775

0.2257

0.1839

0.1502

0.1228

0.1007

0.0826

0.0680

0.0560

0.0462

23

0.7954

0.6342

0.4057

0.4057

0.3256

0.2618

0.2109

0.1703

0.1378

0.1117

0.0907

0.0738

0.0601

0.0491

0.0402

24

0.7876

0.6217

0.3901

0.3901

0.3101

0.2470

0.1971

0.1577

0.1264

0.1015

0.0817

0.0659

0.0532

0.0431

0.0349

25

0.7798

0.6095

0.3751

0.3751

0.2953

0.2330

0.1842

0.1460

0.1160

0.0923

0.0736

0.0588

0.0471

0.0378

0.0304

 


 

Tabla D-3.  FVPA Factor de Valor Presente de Pagos Anuales Fijos

Años

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

11%

12%

13%

14%

15%

1

0.9901

0.9804

0.9709

0.9615

0.9524

0.9434

0.9346

0.9259

0.9174

0.9091

0.9009

0.8929

0.8850

0.8772

0.8696

2

1.9704

1.9416

1.9135

1.8861

1.8594

1.8334

1.8080

1.7833

1.7591

1.7355

1.7125

1.6901

1.6681

1.6467

1.6257

3

2.9410

2.8839

2.8286

2.7751

2.7232

2.6730

2.6243

2.5771

2.5313

2.4869

2.4437

2.4018

2.3612

2.3216

2.2832

4

3.9020

3.8077

3.7171

3.6299

3.5460

3.4651

3.3872

3.3121

3.2397

3.1699

3.1024

3.0373

2.9745

2.9137

2.8550

5

4.8534

4.7135

4.5797

4.4518

4.3295

4.2124

4.1002

3.9927

3.8897

3.7908

3.6959

3.6048

3.5172

3.4331

3.3522

6

5.7955

5.6014

5.4172

5.2421

5.0757

4.9173

4.7665

4.6229

4.4859

4.3553

4.2305

4.1114

3.9975

3.8887

3.7845

7

6.7282

6.4720

6.2303

6.0021

5.7864

5.5824

5.3893

5.2064

5.0330

4.8684

4.7122

4.5638

4.4226

4.2883

4.1604

8

7.6517

7.3255

7.0197

6.7327

6.4632

6.2098

5.9713

5.7466

5.5348

5.3349

5.1461

4.9676

4.7988

4.6389

4.4873

9

8.5660

8.1622

7.7861

7.4353

7.1078

6.8017

6.5152

6.2469

5.9952

5.7590

5.5370

5.3282

5.1317

4.9464

4.7716

10

9.4713

8.9826

8.5302

8.1109

7.7217

7.3601

7.0236

6.7101

6.4177

6.1446

5.8892

5.6502

5.4262

5.2161

5.0188

11

10.3676

9.7868

9.2526

8.7605

8.3064

7.8869

7.4987

7.1390

6.8052

6.4951

6.2065

5.9377

5.6869

5.4527

5.2337

12

11.2551

10.5753

9.9540

9.3851

8.8633

8.3838

7.9427

7.5361

7.1607

6.8137

6.4924

6.1944

5.9176

5.6603

5.4206

13

12.1337

11.3484

10.6350

9.9856

9.3936

8.8527

8.3577

7.9038

7.4869

7.1034

6.7499

6.4235

6.1218

5.8424

5.5831

14

13.0037

12.1062

11.2961

10.5631

9.8986

9.2950

8.7455

8.2442

7.7862

7.3667

6.9819

6.6282

6.3025

6.0021

5.7245

15

13.8651

12.8493

11.9379

11.1184

10.3797

9.7122

9.1079

8.5595

8.0607

7.6061

7.1909

6.8109

6.4624

6.1422

5.8474

16

14.7179

13.5777

12.5611

11.6523

10.8378

10.1059

9.4466

8.8514

8.3126

7.8237

7.3792

6.9740

6.6039

6.2651

5.9542

17

15.5623

14.2919

13.1661

12.1657

11.2741

10.4773

9.7632

9.1216

8.5436

8.0216

7.5488

7.1196

6.7291